| |
Unaudited
31 December
2014
R’000 |
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
25 399 492 |
|
|
25 218 389 |
|
|
24 931 191 |
|
|
| Investment property |
|
|
23 270 523 |
|
|
24 539 960 |
|
|
23 998 182 |
|
|
| Building appurtenances and tenant installations |
|
|
70 610 |
|
|
85 849 |
|
|
82 692 |
|
|
| Investments in sub-Saharan Africa (excluding South Africa) |
|
|
2 031 121 |
|
|
579 102 |
|
|
812 459 |
|
|
| Shareholder loans |
|
|
1 929 253 |
|
|
579 102 |
|
|
812 459 |
|
|
| Investment in joint ventures |
|
|
101 868 |
|
|
|
|
|
|
|
|
| Investment in associates |
|
|
736 |
|
|
137 |
|
|
600 |
|
|
| Goodwill |
|
|
4 280 |
|
|
12 059 |
|
|
4 280 |
|
|
| Derivative instruments |
|
|
22 222 |
|
|
1 282 |
|
|
32 978 |
|
|
| |
|
250 339 |
|
|
431 283 |
|
|
228 525 |
|
|
| Receivables |
|
|
86 279 |
|
|
159 653 |
|
|
103 686 |
|
|
| Loan receivable |
|
|
47 146 |
|
|
157 561 |
|
|
47 486 |
|
|
| Cash and cash equivalents |
|
|
116 914 |
|
|
114 069 |
|
|
77 353 |
|
|
| |
|
1 737 182 |
|
|
51 982 |
|
|
1 705 236 |
|
|
| Investment property |
|
|
1 737 182 |
|
|
|
|
|
1 705 236 |
|
|
| Listed property securities |
|
|
|
|
|
51 982 |
|
|
|
|
|
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
 |
| |
|
|
27 387 013 |
|
|
25 701 654 |
|
|
26 864 952 |
|
|
| |
|
19 823 075 |
|
|
11 803 062 |
|
|
12 905 543 |
|
|
| Share capital and reserves |
|
|
19 823 075 |
|
|
11 679 616 |
|
|
12 772 306 |
|
|
| Non-controlling interest (African Land) |
|
|
|
|
|
123 446 |
|
|
133 237 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
5 354 511 |
|
|
11 339 596 |
|
|
10 992 517 |
|
|
| Debentures and debenture premium |
|
|
|
|
|
5 785 643 |
|
|
5 719 119 |
|
|
| Interest-bearing liabilities |
|
|
5 248 358 |
|
|
5 479 952 |
|
|
5 185 822 |
|
|
| Derivative instruments |
|
|
60 406 |
|
|
44 110 |
|
|
41 829 |
|
|
| Deferred taxation |
|
|
45 747 |
|
|
29 891 |
|
|
45 747 |
|
|
| |
|
2 209 427 |
|
|
2 558 996 |
|
|
2 966 892 |
|
|
| Payables |
|
|
396 483 |
|
|
482 259 |
|
|
367 984 |
|
|
| Interest-bearing liabilities |
|
|
1 812 944 |
|
|
1 514 815 |
|
|
2 013 031 |
|
|
| Combined unitholders for distribution |
|
|
|
|
|
561 922 |
|
|
585 877 |
|
|
|
|
|
7 563 938 |
|
|
13 898 592 |
|
|
13 959 409 |
|
|
|
|
|
27 387 013 |
|
|
25 701 654 |
|
|
26 864 952 |
|
|
|
|
|
81,49 |
|
|
71,80 |
|
|
76,02 |
|
|