Audited
30 June 2014
R’000 |
|
|
|
|
|
|
|
|
|
24 931 191 |
|
20 282 124 |
|
| Investment property |
|
23 998 182 |
|
19 782 728 |
|
| Building appurtenances and tenant installations |
|
82 692 |
|
63 065 |
|
| Investment in associate |
|
600 |
|
108 |
|
| Goodwill |
|
4 280 |
|
12 059 |
|
| Loan receivable |
|
812 459 |
|
384 307 |
|
| Derivative instruments |
|
32 978 |
|
39 857 |
|
|
|
228 525 |
|
298 996 |
|
| Receivables |
|
103 686 |
|
224 175 |
|
| Loan receivable |
|
47 486 |
|
|
|
| Cash and cash equivalents |
|
77 353 |
|
74 821 |
|
|
|
1 705 236 |
|
2 400 822 |
|
| Investment property |
|
1 705 236 |
|
|
|
| Listed property securities |
|
|
|
2 279 253 |
|
| Investment in associate |
|
|
|
121 569 |
|
  |
 |
 |
 |
 |
 |
|
|
26 864 952 |
|
22 981 942 |
|
|
|
12 905 543 |
|
10 814 409 |
|
| Share capital and reserves |
|
12 772 306 |
|
10 814 409 |
|
| Non-controlling interest (African Land) |
|
133 237 |
|
|
|
|
|
|
|
|
|
|
|
10 992 517 |
|
10 341 977 |
|
| Debentures and debenture premium |
|
5 719 119 |
|
5 822 497 |
|
| Interest-bearing liabilities |
|
5 185 822 |
|
4 436 486 |
|
| Derivative instruments |
|
41 829 |
|
52 984 |
|
| Deferred taxation |
|
45 747 |
|
30 010 |
|
|
|
2 966 892 |
|
1 825 556 |
|
| Payables |
|
367 984 |
|
359 725 |
|
| Interest-bearing liabilities |
|
2 013 031 |
|
948 000 |
|
| Combined unitholders for distribution |
|
585 877 |
|
517 831 |
|
|
|
13 959 409 |
|
12 167 533 |
|
|
|
26 864 952 |
|
22 981 942 |
|
|
|
76.02 |
|
68.43 |
|