| NOTES TO THE FINANCIAL STATEMENTS – NOTE 18 |
|
| 18. |
Borrowings
| |
|
|
|
|
|
GROUP
June 2015
R000 |
|
GROUP
June 2014
R000 |
|
COMPANY
June 2015
R000 |
|
COMPANY
June 2014
R000 |
|
| |
R9,5 billion* |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
722 914# |
|
|
|
722 914# |
|
| R2,3 billion of the Nedbank loans are fixed
at an average rate of 8,7% |
1 203 935 |
|
August 2016 |
Prime – 1,8% |
|
788 936 |
|
656 186 |
|
788 936 |
|
656 186 |
|
| and have an
average maturity of 5,6 years |
1 540 304 |
|
June 2018 |
Prime – 1,8% |
|
1 537 902 |
|
1 536 380 |
|
1 537 902 |
|
1 536 380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| The loan was fixed until September 2014
at an average rate of 9,23% |
|
|
September 2014 |
JIBAR + 1,75% |
|
|
|
200 000# |
|
|
|
200 000# |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| The drawn down amount of R393 million
was floating at 30 June 2014 |
|
|
December
2014 |
JIBAR + 0,8% |
|
|
|
393 117# |
|
|
|
393 117# |
|
|
|
R3,4 billion |
|
|
|
|
|
|
|
|
|
|
|
|
|
(40% of Canal |
|
|
|
|
|
|
|
|
|
|
|
| 86% of the drawn down amount of
R296,8 million (USD24,2 million) is fixed for
the full term. The average rate is 4,6% |
USD30
million |
Walk) |
May 2018 |
LIBOR + 3,2% |
|
296 820 |
|
172 272 |
|
|
|
|
|
|
|
R5,7 billion |
|
|
|
|
|
|
|
|
|
|
|
| 86% of the drawn down amount of
R1,2 billion (USD96,4 million) is fixed. The
average rate is 4,38% |
USD100
million |
(40% of
Canal Walk,
75,15% of
The Glen) |
August 2019 |
LIBOR + 2,75% |
|
1 183 585 |
|
|
|
|
|
|
|
| The drawn down amount of
R603,3 million (USD57,5 million) was
floating and was settled by African Land
in September 2014 |
|
|
December
2016 |
LIBOR + 4,75% |
|
|
|
603 259 |
|
|
|
|
|
| |
R5,7 billion |
|
|
|
|
|
|
|
|
|
|
|
| The drawn down amount of
R485,9 million (USD39,6 million) is fixed for
the full term at an average rate of 4,2% |
USD 40
million |
(40% of
Canal Walk,
75,15% of
The Glen) |
October
2017 |
LIBOR + 3,17% |
|
485 940 |
|
417 639 |
|
|
|
|
|
| 96% of the drawn down amount of
R226,7 million (USD18,5 million) is fixed for
the full term. The average rate is 4,4% |
USD20
million |
|
November 2018 |
LIBOR + 2,85% |
|
226 726 |
|
200 086 |
|
|
|
|
|
| * CapeGate, Atterbury Value Mart, Woodlands Boulevard, Clearwater Mall and Willowbridge South |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
GROUP
June 2015
R000 |
|
GROUP
June 2014
R000 |
|
COMPANY
June 2015
R000 |
|
COMPANY
June 2014
R000 |
|
| |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Debt capital market funding |
|
|
|
|
|
|
|
|
|
|
|
| Corporate bonds |
|
|
|
|
|
|
|
|
|
|
|
| Six-year bond – fixed until October 2020 at 9,39% |
November 2019 |
Base rate + 1,54% |
|
450 000 |
|
450 000 |
|
450 000 |
|
450 000 |
|
| Five-year bond – fixed for the full term at 7,33% |
September 2017 |
JIBAR + 1,50% |
|
300 000 |
|
300 000 |
|
300 000 |
|
300 000 |
|
| Five-year bond – fixed at an average rate of 7,69% and an average maturity of 1,9 years |
May 2018 |
JIBAR + 1,45% |
|
450 000 |
|
450 000 |
|
450 000 |
|
450 000 |
|
| Three-year bond(1) |
July 2015 |
JIBAR + 1,34% |
|
400 000# |
|
400 000 |
|
400 000# |
|
400 000 |
|
| Five-year bond – fixed until September 2019 at 9,23% |
November 2019 |
JIBAR + 1,5% |
|
200 000 |
|
|
|
200 000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three-month commercial paper(1) |
October 2015 |
JIBAR + 0,36% |
|
182 000# |
|
499 000# |
|
182 000# |
|
499 000# |
|
| Three-month commercial paper |
August 2015 |
JIBAR + 0,36% |
|
190 000# |
|
198 000# |
|
190 000# |
|
198 000# |
|
|
|
|
|
6 691 909 |
|
7 198 853 |
|
4 498 838 |
|
5 805 597 |
|
| African Land – the loan is unsecured, bears no interest and is payable on demand |
|
|
|
|
|
|
|
761 128 |
|
|
|
|
|
|
|
|
|
|
|
761 128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 919 909 |
|
5 185 822 |
|
3 726 838 |
|
3 792 566 |
|
| Long-term portion of interest-bearing borrowings |
|
|
|
5 919 909 |
|
5 185 822 |
|
3 726 838 |
|
3 792 566 |
|
|
|
|
|
772 000# |
|
2 013 031# |
|
1 533 128# |
|
2 013 031# |
|
| Short-term portion of interest-bearing borrowings |
|
|
|
772 000# |
|
2 013 031# |
|
772 000# |
|
2 013 031# |
|
| African Land |
|
|
|
|
|
|
|
761 128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 691 909 |
|
7 198 853 |
|
5 259 966 |
|
5 805 597 |
|
| (1) |
The three-year bond and R300 million of the commercial paper are fixed at an average rate of 9,4% and have an average maturity of 6,6 years. |
| # |
Short term |
At year-end, interest rates were fixed in respect of 94,5% (June 2014: 71,4%) of borrowings, at a weighted average rate of 7,1% (June 2014: 7,5%).
The loan to value ratio at year-end was 22,9% (June 2014: 26,6%). |
|