| |
While section 13 of the JSE Listings Requirements prescribes certain disclosures applicable to property counters, SA REIT recommends that its members disclose the following additional information to provide users with more granular detail of the underlying properties as envisaged by the original REIT legislation, namely, to give investors the opportunity to fully understand the underlying properties that they invest in through the purchase and sale of a REIT's shares. |
| |
|
|
Group
June 2020 |
|
Acquisition date |
Completion/
major development date |
Land area |
Occupied
GLA |
Vacant
GLA |
Total GLA |
SA REIT
average
annualised
property
yield |
Average
lease
length |
Rental
escalation |
| (Excluding properties held-for-sale) |
|
|
|
|
|
|
|
|
| |
| Geographical profile |
|
|
|
|
|
|
|
|
| |
| South Africa |
|
|
| 1 422 335 |
688 806 |
21 759 |
710 565 |
7.6 |
3.9 |
6.5 |
| |
Gauteng |
|
|
| 723 175 |
400 518 |
17 947 |
418 464 |
8.3 |
4.1 |
6.5 |
| |
Western Cape |
|
|
| 699 160 |
288 288 |
3 812 |
292 100 |
6.8 |
3.6 |
6.5 |
| Sub-Saharan Africa |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
| Sectoral profiles |
|
|
|
|
|
|
|
|
| |
| Retail |
|
|
| 1 422 335 |
682 660 |
21 049 |
703 709 |
7.6 |
3.9 |
6.5 |
| Shopping centres |
|
|
| 1 303 779 |
634 151 |
20 926 |
655 078 |
7.5 |
3.9 |
6.5 |
| |
Super regional |
|
|
| 233 849 |
155 575 |
3 319 |
158 894 |
6.6 |
3.9 |
6.9 |
| |
|
Canal Walk |
|
17 Oct 03 |
2018 |
233 849 |
155 575 |
3 319 |
158 894 |
6.6 |
3.9 |
6.9 |
| |
Large regional |
|
|
| 1 027 479 |
444 419 |
12 911 |
457 330 |
8.0 |
4.0 |
6.4 |
| |
|
Clearwater Mall |
|
01 Sep 11 |
| 194 545 |
85 797 |
1 235 |
87 032 |
8.9 |
4.4 |
6.7 |
| |
|
The Glen |
|
27 Dec 01 |
2018 |
98 689 |
77 922 |
2 207 |
80 129 |
8.8 |
4.3 |
5.7 |
| |
|
Woodlands |
|
01 Sep 11 |
| 215 684 |
69 700 |
2 121 |
71 821 |
9.0 |
4.3 |
6.2 |
| |
|
CapeGate |
|
01 Sep 11 |
| 242 438 |
63 798 |
440 |
64 238 |
7.7 |
3.8 |
6.7 |
| |
|
Somerset Mall |
|
01 Oct 13 |
| 222 873 |
68 916 |
53 |
68 969 |
6.6 |
3.1 |
5.8 |
| |
|
Rosebank Mall |
|
25 Apr 03 |
2018 |
53 250 |
78 286 |
6 855 |
85 141 |
7.1 |
4.0 |
7.2 |
| |
Regional |
|
|
| 42 451 |
34 157 |
4 696 |
38 854 |
7.5 |
3.8 |
6.0 |
| |
|
Hyde Park Corner |
|
08 Sep 98 |
| 42 451 |
34 157 |
4 696 |
38 854 |
7.5 |
3.8 |
6.0 |
| Value centres (Atterbury Value Mart) |
|
01 Sep 11 |
| 118 556 |
48 509 |
123 |
48 631 |
8.5 |
4.0 |
6.4 |
| Offices (standalone offices only) |
|
01 Jun 09 |
| – |
6 146 |
710 |
6 856 |
6.4 |
3.9 |
7.2 |
| Total |
|
|
| 1 422 335 |
688 806 |
21 759 |
710 565 |
7.6 |
3.9 |
6.5 |
| (1) |
All properties listed above are externally valued as at 30 June 2020. |
| (2) |
The Group has 10 retail properties and one standalone office (2019: 10 retail, 1 office). |
| (3) |
All properties are 100% owned except Canal Walk (80%) and The Glen (75.16%). |
|
P1.1
|
Group
June 2019 |
|
Acquisition date |
Completion/
major development date |
Land area |
Occupied
GLA |
Vacant
GLA |
Total GLA |
SA REIT
average
annualised
property
yield |
Average
lease
length |
Rental
escalation |
| (Excluding properties held-for-sale) |
|
|
|
|
|
|
|
|
| |
| Geographical profile |
|
|
|
|
|
|
|
|
| |
| South Africa |
|
|
| 1 422 335 |
696 885 |
9 741 |
706 626 |
7.5 |
4.2 |
7.7 |
| |
Gauteng |
|
|
| 723 175 |
406 583 |
8 472 |
415 054 |
7.6 |
4.3 |
7.4 |
| |
Western Cape |
|
|
| 699 160 |
290 303 |
1 269 |
291 572 |
7.2 |
3.8 |
8.1 |
| Sub-Saharan Africa |
|
|
| 51 360 |
21 658 |
565 |
22 223 |
8.5 |
3.4 |
3.7 |
|
|
|
|
|
|
|
|
|
|
|
| |
| Sectoral profiles |
|
|
|
|
|
|
|
|
| |
| Retail |
|
|
| 1 473 695 |
714 479 |
9 903 |
724 382 |
7.4 |
4.1 |
7.3 |
| Shopping centres |
|
|
| 1 355 139 |
666 232 |
9 500 |
675 732 |
7.3 |
4.0 |
0.2 |
| |
Super regional |
|
|
| 233 849 |
157 468 |
1 269 |
158 737 |
6.9 |
4.0 |
8.6 |
| |
|
Canal Walk |
|
17 Oct 03 |
2018 |
233 849 |
157 468 |
1 269 |
158 737 |
6.9 |
4.0 |
8.6 |
| |
Large regional |
|
|
| 1 027 479 |
451 578 |
4 458 |
456 036 |
7.3 |
4.1 |
7.5 |
| |
|
Clearwater Mall |
|
01 Sep 11 |
| 194 545 |
86 817 |
241 |
87 058 |
7.2 |
4.6 |
8.0 |
| |
|
The Glen |
|
27 Dec 01 |
2018 |
98 689 |
77 235 |
3 196 |
80 431 |
7.9 |
4.7 |
7.2 |
| |
|
Woodlands |
|
01 Sep 11 |
| 215 684 |
71 566 |
61 |
71 627 |
7.0 |
4.5 |
7.4 |
| |
|
CapeGate |
|
01 Sep 11 |
| 242 438 |
63 832 |
- |
63 832 |
7.4 |
4.1 |
8.0 |
| |
|
Somerset Mall |
|
01 Oct 13 |
| 222 873 |
69 003 |
- |
69 003 |
7.2 |
3.4 |
7.8 |
| |
|
Rosebank Mall |
|
25 Apr 03 |
2018 |
53 250 |
83 125 |
960 |
84 085 |
6.8 |
3.7 |
6.8 |
| |
Regional |
|
|
| 93 811 |
57 186 |
3 773 |
60 959 |
7.7 |
3.7 |
5.5 |
| |
|
Hyde Park Corner |
|
08 Sep 98 |
| 42 451 |
35 528 |
3 209 |
38 737 |
7.0 |
4.0 |
7.3 |
| |
|
Ikeja City Mall |
|
17 Nov 15 |
| 51 360 |
21 658 |
565 |
22 223 |
8.5 |
3.4 |
3.7 |
| Value centres (Atterbury Value Mart) |
|
01 Sep 11 |
| 118 556 |
48 247 |
403 |
48 650 |
8.5 |
4.5 |
7.7 |
| Offices (standalone offices only) |
|
01 Jun 09 |
| – |
4 065 |
403 |
4 468 |
8.8 |
4.2 |
7.8 |
| Total |
|
|
| 1 473 695 |
718 544 |
10 306 |
728 850 |
7.6 |
4.1 |
7.3 |
| (1) |
All properties listed above are externally valued as at 30 June 2020. |
| (2) |
The Group has 10 retail properties and one standalone office (2019: 10 retail, 1 office). |
| (3) |
All properties are 100% owned except Canal Walk (80%) and The Glen (75.16%). |
|
| P1.2 |
Top 10 tenants by GLA |
| |
South Africa
| |
|
|
GLA m2 |
% of segment GLA |
| Rank / tenant |
Prior year |
|
June 2020 |
|
June 2019 |
|
June 2020 |
|
June 2019 |
|
| 1 Woolworths |
2 |
|
53 218 |
|
53 199 |
|
7.5% |
|
7.5% |
|
| 2 Edcon Group |
1 |
|
48 058 |
|
57 145 |
|
6.8% |
|
8.1% |
|
| 3 Massmart Group |
3 |
|
49 616 |
|
49 616 |
|
7.0% |
|
7.0% |
|
| 4 Pick n Pay Ltd |
4 |
|
49 460 |
|
49 570 |
|
7.0% |
|
7.0% |
|
| 5 Foschini Group |
5 |
|
34 124 |
|
35 698 |
|
4.8% |
|
5.1% |
|
| 6 Mr Price Group |
6 |
|
27 824 |
|
28 825 |
|
3.9% |
|
4.1% |
|
| 7 Pepkor Holdings |
7 |
|
23 914 |
|
22 047 |
|
3.4% |
|
3.1% |
|
| 8 Shoprite Holdings |
10 |
|
21 146 |
|
17 046 |
|
3.0% |
|
2.4% |
|
| 9 Nu Metro |
8 |
|
17 753 |
|
17 753 |
|
2.5% |
|
2.5% |
|
| 10 Truworths Ltd |
9 |
|
16 738 |
|
17 642 |
|
2.4% |
|
2.5% |
|
|
| P1.3 |
Top 10 tenants by revenue |
| |
South Africa
| |
|
|
Revenue R000 |
% of segment revenue |
| Rank / tenant |
Prior year |
|
June 2020 |
|
June 2019 |
|
June 2020 |
|
June 2019 |
|
| 1 Foschini Group |
2 |
|
152 425 |
|
157 916 |
|
6.8% |
|
6.9% |
|
| 2 Edcon Group |
1 |
|
144 039 |
|
163 785 |
|
6.4% |
|
7.2% |
|
| 3 Mr Price Group |
3 |
|
95 210 |
|
92 974 |
|
4.2% |
|
4.1% |
|
| 4 Massmart Group |
4 |
|
90 336 |
|
87 192 |
|
4.0% |
|
3.8% |
|
| 5 Pepkor Holdings |
5 |
|
80 189 |
|
73 215 |
|
3.6% |
|
3.2% |
|
| 6 Truworths Ltd |
6 |
|
68 936 |
|
72 611 |
|
3.1% |
|
3.2% |
|
| 7 Woolworths |
7 |
|
66 088 |
|
66 220 |
|
2.9% |
|
2.9% |
|
| 8 Pick n Pay Ltd |
8 |
|
62 428 |
|
59 393 |
|
2.8% |
|
2.6% |
|
| 9 Cape Union Mart Group |
9 |
|
53 537 |
|
51 294 |
|
2.4% |
|
2.2% |
|
| 10 Cotton On Group |
11 |
|
44 672 |
|
45 714 |
|
2.0% |
|
2.0% |
|
|
| P1.4 |
Top 10 tenants by GLA |
| |
Sub-Saharan Africa (Ikeja City Mall)
| |
|
|
GLA m2 |
|
% of segment GLA |
|
| Rank / tenant |
Prior year |
|
June 2020 |
|
June 2019 |
|
June 2020 |
|
June 2019 |
|
| 1 Shoprite |
1 |
|
5 002 |
|
5 002 |
|
22.5% |
|
22.5% |
|
| 2 Silverbird Cinemas Limited |
2 |
|
1 612 |
|
1 611 |
|
7.3% |
|
7.3% |
|
| 3 Mr Price Chain Stores International Ltd |
4 |
|
685 |
|
685 |
|
3.1% |
|
3.1% |
|
| 4 Miniso Lifestyle Nigeria Limited |
7 |
|
509 |
|
509 |
|
2.3% |
|
2.3% |
|
| 5 Rhapsody Master Franchise Ltd |
5 |
|
453 |
|
558 |
|
2.0% |
|
2.5% |
|
| 6 Silver Plates Development Limited |
– |
|
415 |
|
– |
|
1.9% |
|
– |
|
| 7 Heavenly Dews Global Concepts Ltd |
– |
|
335 |
|
– |
|
1.5% |
|
– |
|
| 8 Devyani International Nigeria Limited |
– |
|
306 |
|
– |
|
1.4% |
|
– |
|
| 9 Gourmet Foods Limited |
9 |
|
224 |
|
224 |
|
1.0% |
|
1.0% |
|
| 10 Food Concept Plc |
10 |
|
214 |
|
214 |
|
1.0% |
|
1.0% |
|
|
| P1.5 |
Top 10 tenants by revenue |
| |
Sub-Saharan Africa (Ikeja City Mall)
| |
|
|
Revenue R’000 |
|
% of segment revenue |
|
| Rank / tenant |
Prior year |
|
June 2020 |
|
June 2019 |
|
June 2020 |
|
June 2019 |
|
| 1 Shoprite |
1 |
|
23 388 |
|
22 805 |
|
19.8% |
|
13.9% |
|
| 2 Mr Price Chain Stores International Ltd |
3 |
|
6 107 |
|
4 845 |
|
5.2% |
|
3.0% |
|
| 4 Heavenly Dews Global Concepts Ltd |
– |
|
4 182 |
|
– |
|
3.5% |
|
– |
|
| 3 Silverbird Cinemas Limited |
4 |
|
5 109 |
|
4 027 |
|
4.3% |
|
2.5% |
|
| 5 Miniso Lifestyle Nigeria Limited |
7 |
|
4 133 |
|
3 263 |
|
3.5% |
|
2.0% |
|
| 6 Rhapsody Master Franchise Ltd |
5 |
|
4 048 |
|
3 673 |
|
3.4% |
|
2.2% |
|
| 7 Gourmet Foods Limited |
9 |
|
3 461 |
|
2 767 |
|
2.9% |
|
1.7% |
|
| 8 Food Concept Plc |
8 |
|
3 421 |
|
2 947 |
|
2.9% |
|
1.8% |
|
| 9 Devyani International Nigeria Limited |
– |
|
3 157 |
|
– |
|
2.7% |
|
– |
|
| 10 Silver Plates Development Limited |
– |
|
3 114 |
|
– |
|
2.6% |
|
– |
|
|
|